false--12-31Q220190001618563P4Y21P4YP2YP2Y1000000.012500000002500000005665400959296969566540095929696905090000156400010000055680001918000P7YP3Y340.010.0150000000500000006900000868568069000008685680
0001618563
2019-01-01
2019-06-30
0001618563
2019-08-01
0001618563
us-gaap:CommonClassAMember
2019-01-01
2019-06-30
0001618563
us-gaap:SeriesAPreferredStockMember
2019-01-01
2019-06-30
0001618563
2018-12-31
0001618563
2019-06-30
0001618563
2018-01-01
2018-06-30
0001618563
2019-04-01
2019-06-30
0001618563
nsa:PropertyRelatedOtherMember
2019-01-01
2019-06-30
0001618563
2018-04-01
2018-06-30
0001618563
nsa:ManagementFeesAndOtherMember
2019-04-01
2019-06-30
0001618563
nsa:PropertyRelatedOtherMember
2018-01-01
2018-06-30
0001618563
nsa:PropertyRelatedOtherMember
2018-04-01
2018-06-30
0001618563
nsa:ManagementFeesAndOtherMember
2018-01-01
2018-06-30
0001618563
nsa:ManagementFeesAndOtherMember
2019-01-01
2019-06-30
0001618563
nsa:ManagementFeesAndOtherMember
2018-04-01
2018-06-30
0001618563
nsa:PropertyRelatedOtherMember
2019-04-01
2019-06-30
0001618563
us-gaap:AdditionalPaidInCapitalMember
2019-06-30
0001618563
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
2018-03-31
0001618563
us-gaap:CommonStockMember
2018-01-01
2018-03-31
0001618563
nsa:ClassAUnitsMember
us-gaap:NoncontrollingInterestMember
2019-04-01
2019-06-30
0001618563
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-03-31
0001618563
us-gaap:NoncontrollingInterestMember
2019-01-01
2019-03-31
0001618563
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-01-01
2019-03-31
0001618563
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-03-31
0001618563
us-gaap:PreferredStockMember
2017-12-31
0001618563
us-gaap:NoncontrollingInterestMember
2018-01-01
2018-03-31
0001618563
us-gaap:CommonStockMember
2018-03-31
0001618563
us-gaap:NoncontrollingInterestMember
2018-03-31
0001618563
us-gaap:RetainedEarningsMember
2018-06-30
0001618563
nsa:SeriesAPreferredUnitsOPUnitsAndSubordinatedPerformanceUnitsMember
us-gaap:NoncontrollingInterestMember
2019-04-01
2019-06-30
0001618563
us-gaap:CommonStockMember
2019-01-01
2019-03-31
0001618563
us-gaap:NoncontrollingInterestMember
2019-04-01
2019-06-30
0001618563
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-04-01
2019-06-30
0001618563
2019-01-01
2019-03-31
0001618563
2019-03-31
0001618563
us-gaap:NoncontrollingInterestMember
2018-12-31
0001618563
us-gaap:CommonStockMember
2018-12-31
0001618563
us-gaap:CommonStockMember
2019-06-30
0001618563
us-gaap:NoncontrollingInterestMember
2018-04-01
2018-06-30
0001618563
us-gaap:PreferredStockMember
2019-06-30
0001618563
2018-01-01
2018-03-31
0001618563
us-gaap:RedeemablePreferredStockMember
2019-04-01
2019-06-30
0001618563
us-gaap:PreferredStockMember
2018-12-31
0001618563
us-gaap:RetainedEarningsMember
2019-01-01
2019-03-31
0001618563
us-gaap:AdditionalPaidInCapitalMember
2018-04-01
2018-06-30
0001618563
us-gaap:PreferredStockMember
2019-03-31
0001618563
us-gaap:RetainedEarningsMember
2019-04-01
2019-06-30
0001618563
us-gaap:AdditionalPaidInCapitalMember
2018-06-30
0001618563
us-gaap:RedeemablePreferredStockMember
us-gaap:AdditionalPaidInCapitalMember
2019-04-01
2019-06-30
0001618563
us-gaap:AdditionalPaidInCapitalMember
2019-04-01
2019-06-30
0001618563
us-gaap:CommonStockMember
2018-04-01
2018-06-30
0001618563
us-gaap:RetainedEarningsMember
2018-01-01
2018-03-31
0001618563
us-gaap:CommonStockMember
2019-03-31
0001618563
nsa:SeriesAPreferredUnitsOPUnitsAndSubordinatedPerformanceUnitsMember
2019-01-01
2019-03-31
0001618563
us-gaap:RetainedEarningsMember
2019-06-30
0001618563
us-gaap:AdditionalPaidInCapitalMember
2019-03-31
0001618563
us-gaap:RetainedEarningsMember
2017-12-31
0001618563
us-gaap:PreferredStockMember
2018-03-31
0001618563
us-gaap:NoncontrollingInterestMember
2018-06-30
0001618563
us-gaap:CommonClassAMember
2019-04-01
2019-06-30
0001618563
us-gaap:AdditionalPaidInCapitalMember
2018-03-31
0001618563
nsa:SeriesAPreferredUnitsOPUnitsAndSubordinatedPerformanceUnitsMember
us-gaap:NoncontrollingInterestMember
2018-01-01
2018-03-31
0001618563
us-gaap:AdditionalPaidInCapitalMember
2018-01-01
2018-03-31
0001618563
us-gaap:RetainedEarningsMember
2018-04-01
2018-06-30
0001618563
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-03-31
0001618563
nsa:SeriesAPreferredUnitsOPUnitsAndSubordinatedPerformanceUnitsMember
us-gaap:NoncontrollingInterestMember
2019-01-01
2019-03-31
0001618563
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2019-04-01
2019-06-30
0001618563
nsa:ClassAUnitsMember
us-gaap:NoncontrollingInterestMember
2018-01-01
2018-03-31
0001618563
us-gaap:RedeemablePreferredStockMember
us-gaap:PreferredStockMember
2019-04-01
2019-06-30
0001618563
nsa:ClassAUnitsMember
2018-01-01
2018-03-31
0001618563
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-06-30
0001618563
us-gaap:CommonStockMember
2019-04-01
2019-06-30
0001618563
us-gaap:PreferredStockMember
2018-06-30
0001618563
us-gaap:CommonClassAMember
us-gaap:AdditionalPaidInCapitalMember
2019-04-01
2019-06-30
0001618563
us-gaap:RetainedEarningsMember
2018-12-31
0001618563
2018-06-30
0001618563
us-gaap:NoncontrollingInterestMember
2019-06-30
0001618563
nsa:SeriesAPreferredUnitsOPUnitsAndSubordinatedPerformanceUnitsMember
2018-01-01
2018-03-31
0001618563
us-gaap:RetainedEarningsMember
2019-03-31
0001618563
us-gaap:CommonStockMember
2017-12-31
0001618563
2018-03-31
0001618563
us-gaap:CommonStockMember
2018-06-30
0001618563
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-04-01
2018-06-30
0001618563
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-12-31
0001618563
us-gaap:AdditionalPaidInCapitalMember
2017-12-31
0001618563
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-06-30
0001618563
us-gaap:NoncontrollingInterestMember
2017-12-31
0001618563
nsa:SeriesAPreferredUnitsOPUnitsAndSubordinatedPerformanceUnitsMember
2019-04-01
2019-06-30
0001618563
us-gaap:NoncontrollingInterestMember
2019-03-31
0001618563
us-gaap:RetainedEarningsMember
2018-03-31
0001618563
nsa:ClassAUnitsMember
2019-04-01
2019-06-30
0001618563
2017-12-31
0001618563
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-31
0001618563
us-gaap:AdditionalPaidInCapitalMember
2018-12-31
0001618563
us-gaap:ConsolidatedPropertiesMember
2019-06-30
0001618563
us-gaap:UnconsolidatedPropertiesMember
us-gaap:CorporateJointVentureMember
2019-06-30
0001618563
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2019-06-30
0001618563
nsa:RetailProductsAndSuppliesMember
2018-01-01
2018-06-30
0001618563
nsa:TenantInsuranceAndProtectionPlanFeesAndCommissionsMember
2019-04-01
2019-06-30
0001618563
nsa:AcquisitionFeesMember
2019-01-01
2019-06-30
0001618563
nsa:RetailProductsAndSuppliesMember
2019-01-01
2019-06-30
0001618563
nsa:PropertyManagementCallCenterAndPlatformFeesMember
2019-01-01
2019-06-30
0001618563
nsa:TenantWarrantyProtectionMember
2019-01-01
2019-06-30
0001618563
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2018-12-31
0001618563
nsa:AcquisitionFeesMember
2019-04-01
2019-06-30
0001618563
nsa:RetailProductsAndSuppliesMember
2018-04-01
2018-06-30
0001618563
nsa:A2016JointVentureMember
us-gaap:CorporateJointVentureMember
2016-12-31
0001618563
nsa:AcquisitionFeesMember
2016-10-04
2016-12-31
0001618563
nsa:TenantInsuranceAndProtectionPlanFeesAndCommissionsMember
2019-01-01
2019-06-30
0001618563
nsa:PropertyManagementCallCenterAndPlatformFeesMember
2018-01-01
2018-06-30
0001618563
nsa:TenantWarrantyProtectionMember
2018-01-01
2018-06-30
0001618563
nsa:TenantWarrantyProtectionMember
2019-04-01
2019-06-30
0001618563
nsa:FixedRateMortgagesMember
us-gaap:MortgagesMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2018-12-31
0001618563
nsa:AcquisitionFeesMember
2018-12-31
0001618563
nsa:TenantInsuranceAndProtectionPlanFeesAndCommissionsMember
2018-01-01
2018-06-30
0001618563
nsa:TenantWarrantyProtectionMember
2018-04-01
2018-06-30
0001618563
nsa:AcquisitionFeesMember
2018-04-01
2018-06-30
0001618563
nsa:AcquisitionFeesMember
2018-09-06
2018-12-31
0001618563
nsa:PropertyManagementCallCenterAndPlatformFeesMember
2018-04-01
2018-06-30
0001618563
nsa:PropertyManagementCallCenterAndPlatformFeesMember
2019-04-01
2019-06-30
0001618563
nsa:AcquisitionFeesMember
2018-01-01
2018-06-30
0001618563
nsa:AcquisitionFeesMember
2019-06-30
0001618563
nsa:RetailProductsAndSuppliesMember
2019-04-01
2019-06-30
0001618563
nsa:TenantInsuranceAndProtectionPlanFeesAndCommissionsMember
2018-04-01
2018-06-30
0001618563
nsa:FixedRateMortgagesMember
us-gaap:MortgagesMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2019-06-30
0001618563
nsa:NSAOPLPMember
nsa:LongTermIncentivePlanUnitMember
2018-12-31
0001618563
nsa:DownREITPartnershipMember
nsa:ClassAUnitsMember
2019-06-30
0001618563
nsa:DownREITPartnershipMember
nsa:ClassBUnitMember
2018-12-31
0001618563
nsa:PartnershipSubsidiariesMember
2019-06-30
0001618563
nsa:NSAOPLPMember
nsa:ClassBUnitMember
2019-06-30
0001618563
nsa:NSAOPLPMember
nsa:SeriesA1PreferredUnitsMember
2018-12-31
0001618563
nsa:NSAOPLPMember
nsa:ClassAUnitsMember
2019-06-30
0001618563
nsa:DownREITPartnershipMember
nsa:ClassAUnitsMember
2018-12-31
0001618563
nsa:NSAOPLPMember
nsa:ClassBUnitMember
2018-12-31
0001618563
nsa:PartnershipSubsidiariesMember
2018-12-31
0001618563
nsa:NSAOPLPMember
nsa:SeriesA1PreferredUnitsMember
2019-06-30
0001618563
nsa:NSAOPLPMember
nsa:LongTermIncentivePlanUnitMember
2019-06-30
0001618563
nsa:NSAOPLPMember
nsa:ClassAUnitsMember
2018-12-31
0001618563
nsa:DownREITPartnershipMember
nsa:ClassBUnitMember
2019-06-30
0001618563
nsa:NSAOPLPMember
nsa:ClassAUnitsMember
2019-01-01
2019-06-30
0001618563
nsa:NSAOPLPMember
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
nsa:ClassAUnitsMember
2019-01-01
2019-06-30
0001618563
us-gaap:CommonClassAMember
nsa:AttheMarketProgramMember
2019-01-01
2019-06-30
0001618563
nsa:ClassBUnitMember
2019-01-01
2019-06-30
0001618563
nsa:NSAOPLPMember
nsa:LongTermIncentivePlanUnitMember
2019-01-01
2019-06-30
0001618563
us-gaap:SeriesAPreferredStockMember
nsa:AttheMarketProgramMember
2019-01-01
2019-06-30
0001618563
nsa:NSAOPLPMember
nsa:SeriesA1PreferredUnitsMember
2019-01-01
2019-06-30
0001618563
nsa:NSAOPLPMember
nsa:ClassBUnitMember
2019-01-01
2019-06-30
0001618563
us-gaap:CommonClassAMember
nsa:AttheMarketProgramMember
2019-06-30
0001618563
nsa:DownREITPartnershipMember
nsa:ClassBUnitMember
2019-01-01
2019-06-30
0001618563
nsa:DownREITPartnershipMember
nsa:ClassAUnitsMember
2019-01-01
2019-06-30
0001618563
nsa:NSAOPLPMember
nsa:AcquisitionofTenantReinsuranceCompanyMember
nsa:ClassAUnitsMember
2019-01-01
2019-06-30
0001618563
nsa:NSAOPLPMember
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
nsa:ClassBUnitMember
2019-01-01
2019-06-30
0001618563
us-gaap:SeriesAPreferredStockMember
nsa:AttheMarketProgramMember
2019-06-30
0001618563
nsa:A2016JointVentureMember
us-gaap:UnconsolidatedPropertiesMember
us-gaap:CorporateJointVentureMember
2019-01-01
2019-06-30
0001618563
nsa:A2016JointVentureMember
us-gaap:UnconsolidatedPropertiesMember
us-gaap:CorporateJointVentureMember
2019-06-30
0001618563
nsa:A2018JointVentureMember
us-gaap:UnconsolidatedPropertiesMember
us-gaap:CorporateJointVentureMember
2019-06-30
0001618563
us-gaap:LeasesAcquiredInPlaceMember
2019-06-30
0001618563
nsa:All2019AcquisitionsMember
2019-06-30
0001618563
nsa:A2016JointVentureMember
us-gaap:CorporateJointVentureMember
2019-01-01
2019-06-30
0001618563
nsa:A2016JointVentureMember
us-gaap:CorporateJointVentureMember
2019-06-30
0001618563
nsa:All2019AcquisitionsMember
2019-01-01
2019-06-30
0001618563
nsa:ParticipatingRegionalOperatorMember
srt:AffiliatedEntityMember
2019-06-30
0001618563
nsa:ParticipatingRegionalOperatorMember
srt:AffiliatedEntityMember
2019-01-01
2019-06-30
0001618563
nsa:All2019AcquisitionsMember
2019-01-01
2019-03-31
0001618563
nsa:All2019AcquisitionsMember
2019-04-01
2019-06-30
0001618563
us-gaap:LeasesAcquiredInPlaceMember
2018-01-01
2018-06-30
0001618563
us-gaap:LeasesAcquiredInPlaceMember
2019-04-01
2019-06-30
0001618563
us-gaap:ServiceAgreementsMember
2019-04-01
2019-06-30
0001618563
us-gaap:LeasesAcquiredInPlaceMember
2018-04-01
2018-06-30
0001618563
us-gaap:LeasesAcquiredInPlaceMember
2019-01-01
2019-06-30
0001618563
us-gaap:ServiceAgreementsMember
2018-01-01
2018-06-30
0001618563
us-gaap:ServiceAgreementsMember
2019-01-01
2019-06-30
0001618563
nsa:TenantReinsuranceIntangibleMember
2019-01-01
2019-06-30
0001618563
us-gaap:ServiceAgreementsMember
2018-04-01
2018-06-30
0001618563
us-gaap:ServiceAgreementsMember
2018-12-31
0001618563
nsa:TenantReinsuranceIntangibleMember
2019-06-30
0001618563
us-gaap:ServiceAgreementsMember
2019-06-30
0001618563
nsa:TenantReinsuranceIntangibleMember
2018-12-31
0001618563
us-gaap:LeasesAcquiredInPlaceMember
2018-12-31
0001618563
us-gaap:TradeNamesMember
2019-06-30
0001618563
us-gaap:TradeNamesMember
2018-12-31
0001618563
nsa:TenantReinsuranceIntangibleMember
2019-04-01
2019-06-30
0001618563
us-gaap:RevolvingCreditFacilityMember
nsa:CreditFacilityMember
us-gaap:LineOfCreditMember
2019-06-30
0001618563
nsa:A2028TermLoanFacilityMember
us-gaap:UnsecuredDebtMember
2018-12-31
0001618563
nsa:TrancheBTermLoanMember
nsa:CreditFacilityMember
us-gaap:UnsecuredDebtMember
2018-12-31
0001618563
nsa:FixedRateMortgagesMember
us-gaap:MortgagesMember
2019-06-30
0001618563
nsa:A2029TermLoanFacilityMember
us-gaap:UnsecuredDebtMember
2019-06-30
0001618563
us-gaap:RevolvingCreditFacilityMember
nsa:CreditFacilityMember
us-gaap:LineOfCreditMember
2018-12-31
0001618563
nsa:TrancheDTermLoanMember
nsa:CreditFacilityMember
us-gaap:UnsecuredDebtMember
2019-06-30
0001618563
nsa:TrancheBTermLoanMember
nsa:CreditFacilityMember
us-gaap:UnsecuredDebtMember
2019-06-30
0001618563
nsa:A2029TermLoanFacilityMember
us-gaap:UnsecuredDebtMember
2018-12-31
0001618563
nsa:TrancheATermLoanMember
nsa:CreditFacilityMember
us-gaap:UnsecuredDebtMember
2019-06-30
0001618563
nsa:FixedRateMortgagesMember
us-gaap:MortgagesMember
2018-12-31
0001618563
nsa:TrancheATermLoanMember
nsa:CreditFacilityMember
us-gaap:UnsecuredDebtMember
2018-12-31
0001618563
nsa:A2028TermLoanFacilityMember
us-gaap:UnsecuredDebtMember
2019-06-30
0001618563
nsa:TrancheCTermLoanMember
nsa:CreditFacilityMember
us-gaap:UnsecuredDebtMember
2019-06-30
0001618563
nsa:TrancheCTermLoanMember
nsa:CreditFacilityMember
us-gaap:UnsecuredDebtMember
2018-12-31
0001618563
nsa:TrancheDTermLoanMember
nsa:CreditFacilityMember
us-gaap:UnsecuredDebtMember
2018-12-31
0001618563
nsa:TermLoanFacilityMember
us-gaap:UnsecuredDebtMember
2019-06-30
0001618563
nsa:TermLoanFacilityMember
us-gaap:UnsecuredDebtMember
2018-12-31
0001618563
nsa:A2029TermLoanFacilityMember
us-gaap:UnsecuredDebtMember
2019-04-24
0001618563
nsa:A2031SeniorNotesMember
us-gaap:UnsecuredDebtMember
us-gaap:SubsequentEventMember
2019-07-30
0001618563
nsa:CreditFacilityMember
us-gaap:UnsecuredDebtMember
2019-06-30
0001618563
nsa:A2029TermLoanFacilityMember
us-gaap:UnsecuredDebtMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-01-01
2019-06-30
0001618563
2019-04-24
0001618563
us-gaap:LetterOfCreditMember
2019-06-30
0001618563
srt:MaximumMember
nsa:A2029TermLoanFacilityMember
us-gaap:UnsecuredDebtMember
us-gaap:BaseRateMember
2019-01-01
2019-06-30
0001618563
srt:MinimumMember
nsa:A2029TermLoanFacilityMember
us-gaap:UnsecuredDebtMember
us-gaap:BaseRateMember
2019-01-01
2019-06-30
0001618563
nsa:A2029SeniorNotesMember
us-gaap:UnsecuredDebtMember
us-gaap:SubsequentEventMember
2019-07-30
0001618563
srt:MaximumMember
nsa:A2029TermLoanFacilityMember
us-gaap:UnsecuredDebtMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-01-01
2019-06-30
0001618563
nsa:AmendedCreditFacilityMember
us-gaap:UnsecuredDebtMember
us-gaap:SubsequentEventMember
2019-07-29
2019-07-29
0001618563
nsa:A2029TermLoanFacilityMember
us-gaap:UnsecuredDebtMember
us-gaap:FederalFundsEffectiveSwapRateMember
2019-01-01
2019-06-30
0001618563
nsa:AmendedCreditFacilityMember
us-gaap:UnsecuredDebtMember
us-gaap:SubsequentEventMember
2019-07-29
0001618563
srt:MinimumMember
nsa:A2029TermLoanFacilityMember
us-gaap:UnsecuredDebtMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-01-01
2019-06-30
0001618563
nsa:NSAOPLPAndDownREITPartnershipMember
nsa:ClassBUnitMember
2019-04-01
2019-06-30
0001618563
nsa:NSAOPLPAndDownREITPartnershipMember
nsa:ClassBUnitMember
2018-04-01
2018-06-30
0001618563
nsa:NSAOPLPMember
nsa:LongTermIncentivePlanUnitMember
2018-04-01
2018-06-30
0001618563
nsa:DownREITPartnershipMember
nsa:ClassAUnitsMember
2018-04-01
2018-06-30
0001618563
nsa:DownREITPartnershipMember
nsa:ClassAUnitsMember
2018-01-01
2018-06-30
0001618563
nsa:NSAOPLPMember
nsa:ClassAUnitsMember
2018-04-01
2018-06-30
0001618563
nsa:DownREITPartnershipMember
nsa:ClassAUnitsMember
2019-04-01
2019-06-30
0001618563
nsa:NSAOPLPMember
nsa:ClassAUnitsMember
2019-04-01
2019-06-30
0001618563
nsa:NSAOPLPMember
nsa:LongTermIncentivePlanUnitMember
2019-04-01
2019-06-30
0001618563
nsa:NSAOPLPAndDownREITPartnershipMember
nsa:ClassBUnitMember
2018-01-01
2018-06-30
0001618563
nsa:NSAOPLPMember
nsa:LongTermIncentivePlanUnitMember
2018-01-01
2018-06-30
0001618563
nsa:NSAOPLPAndDownREITPartnershipMember
nsa:ClassBUnitMember
2019-01-01
2019-06-30
0001618563
nsa:NSAOPLPMember
nsa:ClassAUnitsMember
2018-01-01
2018-06-30
0001618563
nsa:LongTermIncentivePlanUnitBasedOnFutureAcquisitionsMember
2019-01-01
2019-06-30
0001618563
nsa:OPunitsDownREITOPunitsSubordinatedperformanceunitsDownREITsubordinatedperformanceunitsMember
2018-04-01
2018-06-30
0001618563
nsa:OPunitsDownREITOPunitsSubordinatedperformanceunitsDownREITsubordinatedperformanceunitsMember
2019-01-01
2019-06-30
0001618563
nsa:LongTermIncentivePlanUnitBasedOnServiceMember
2019-01-01
2019-06-30
0001618563
nsa:OPunitsDownREITOPunitsSubordinatedperformanceunitsDownREITsubordinatedperformanceunitsMember
2019-04-01
2019-06-30
0001618563
nsa:AcquisitionofTenantReinsuranceCompanyMember
2019-06-01
2019-06-30
0001618563
nsa:ParticipatingRegionalOperatorMember
nsa:SupervisoryandAdministrativeFeeAgreementMember
srt:ManagementMember
2018-01-01
2018-06-30
0001618563
2019-06-01
0001618563
nsa:ParticipatingRegionalOperatorMember
nsa:SupervisoryandAdministrativeFeeAgreementMember
srt:ManagementMember
2019-01-01
2019-06-30
0001618563
nsa:ParticipatingRegionalOperatorMember
nsa:PayrollServicesMember
srt:ManagementMember
2018-01-01
2018-06-30
0001618563
nsa:ParticipatingRegionalOperatorMember
nsa:PayrollServicesMember
srt:ManagementMember
2019-01-01
2019-06-30
0001618563
nsa:ParticipatingRegionalOperatorMember
nsa:PayrollServicesMember
srt:ManagementMember
2018-04-01
2018-06-30
0001618563
nsa:ParticipatingRegionalOperatorMember
nsa:DueDiligenceCostsMember
srt:ManagementMember
2018-04-01
2018-06-30
0001618563
nsa:ParticipatingRegionalOperatorMember
nsa:DueDiligenceCostsMember
srt:ManagementMember
2019-04-01
2019-06-30
0001618563
nsa:ParticipatingRegionalOperatorMember
nsa:PayrollServicesMember
srt:ManagementMember
2019-04-01
2019-06-30
0001618563
nsa:ParticipatingRegionalOperatorMember
nsa:DueDiligenceCostsMember
srt:ManagementMember
2018-01-01
2018-06-30
0001618563
nsa:ParticipatingRegionalOperatorMember
nsa:SupervisoryandAdministrativeFeeAgreementMember
srt:ManagementMember
2018-04-01
2018-06-30
0001618563
nsa:NSAOPLPMember
nsa:ClassAUnitsMember
nsa:AcquisitionofTenantReinsuranceCompanyMember
2019-06-01
2019-06-30
0001618563
nsa:ParticipatingRegionalOperatorMember
srt:MinimumMember
nsa:SupervisoryandAdministrativeFeeAgreementMember
srt:ManagementMember
2019-01-01
2019-06-30
0001618563
nsa:RealEstatePurchasesMember
us-gaap:CorporateJointVentureMember
2019-01-01
2019-06-30
0001618563
nsa:ParticipatingRegionalOperatorMember
nsa:DueDiligenceCostsMember
srt:ManagementMember
2019-01-01
2019-06-30
0001618563
nsa:ParticipatingRegionalOperatorMember
nsa:SupervisoryandAdministrativeFeeAgreementMember
srt:ManagementMember
2019-04-01
2019-06-30
0001618563
nsa:AcquisitionofTenantReinsuranceCompanyMember
srt:ManagementMember
2019-06-01
2019-06-30
0001618563
nsa:ParticipatingRegionalOperatorMember
srt:MaximumMember
nsa:SupervisoryandAdministrativeFeeAgreementMember
srt:ManagementMember
2019-01-01
2019-06-30
0001618563
nsa:NSAOPLPMember
nsa:ClassAUnitsMember
nsa:AcquisitionofTenantReinsuranceCompanyMember
srt:ManagementMember
2019-06-01
2019-06-30
0001618563
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
us-gaap:DesignatedAsHedgingInstrumentMember
2019-01-01
2019-06-30
0001618563
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
us-gaap:DesignatedAsHedgingInstrumentMember
2018-06-30
0001618563
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
0001618563
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0001618563
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
us-gaap:DesignatedAsHedgingInstrumentMember
2017-12-31
0001618563
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
us-gaap:DesignatedAsHedgingInstrumentMember
2018-01-01
2018-06-30
0001618563
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2019-06-30
0001618563
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-01-01
2018-06-30
0001618563
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001618563
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0001618563
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-01-01
2019-06-30
0001618563
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0001618563
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
0001618563
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2018-12-31
0001618563
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-01-01
2019-06-30
0001618563
nsa:CorporateOfficeMember
2018-04-01
2018-06-30
0001618563
nsa:LeaseholdInterestPropertiesMember
2019-04-01
2019-06-30
0001618563
nsa:CorporateOfficeMember
2019-04-01
2019-06-30
0001618563
nsa:LeaseholdInterestPropertiesMember
2019-01-01
2019-06-30
0001618563
nsa:LeaseholdInterestPropertiesMember
2018-01-01
2018-06-30
0001618563
nsa:LeaseholdInterestPropertiesMember
2018-04-01
2018-06-30
0001618563
srt:MaximumMember
nsa:LeaseholdInterestPropertiesMember
2019-06-30
0001618563
nsa:CorporateOfficeMember
2019-01-01
2019-06-30
0001618563
srt:MinimumMember
nsa:LeaseholdInterestPropertiesMember
2019-06-30
0001618563
nsa:CorporateOfficeMember
2018-01-01
2018-06-30
0001618563
nsa:CorporateOfficeMember
2019-06-30
0001618563
nsa:LeaseholdInterestPropertiesMember
2019-06-30
0001618563
nsa:LeaseholdInterestPropertiesMember
2018-12-31
0001618563
nsa:CorporateOfficeMember
2018-12-31
0001618563
srt:MinimumMember
nsa:CorporateOfficeMember
2019-06-30
0001618563
srt:MaximumMember
nsa:CorporateOfficeMember
2019-06-30
0001618563
nsa:TrancheATermLoanMember
nsa:AmendedCreditFacilityMember
us-gaap:UnsecuredDebtMember
us-gaap:SubsequentEventMember
2019-07-29
0001618563
srt:MaximumMember
nsa:AmendedCreditFacilityMember
us-gaap:UnsecuredDebtMember
us-gaap:SubsequentEventMember
us-gaap:BaseRateMember
2019-07-29
2019-07-29
0001618563
srt:MaximumMember
us-gaap:RevolvingCreditFacilityMember
nsa:AmendedCreditFacilityMember
us-gaap:SubsequentEventMember
2019-07-29
2019-07-29
0001618563
nsa:AmendedCreditFacilityMember
us-gaap:SubsequentEventMember
2019-07-29
2019-07-29
0001618563
nsa:TrancheBTermLoanMember
nsa:AmendedCreditFacilityMember
us-gaap:UnsecuredDebtMember
us-gaap:SubsequentEventMember
2019-07-29
0001618563
srt:MinimumMember
nsa:AmendedCreditFacilityMember
us-gaap:UnsecuredDebtMember
us-gaap:SubsequentEventMember
us-gaap:BaseRateMember
2019-07-29
2019-07-29
0001618563
srt:MaximumMember
nsa:AmendedCreditFacilityMember
us-gaap:UnsecuredDebtMember
us-gaap:SubsequentEventMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-07-29
2019-07-29
0001618563
nsa:TrancheCTermLoanMember
nsa:AmendedCreditFacilityMember
us-gaap:UnsecuredDebtMember
us-gaap:SubsequentEventMember
2019-07-29
0001618563
us-gaap:RevolvingCreditFacilityMember
nsa:AmendedCreditFacilityMember
us-gaap:LineOfCreditMember
us-gaap:SubsequentEventMember
2019-07-29
0001618563
nsa:TrancheDTermLoanMember
nsa:AmendedCreditFacilityMember
us-gaap:UnsecuredDebtMember
us-gaap:SubsequentEventMember
2019-07-29
0001618563
srt:MinimumMember
us-gaap:RevolvingCreditFacilityMember
nsa:AmendedCreditFacilityMember
us-gaap:SubsequentEventMember
2019-07-29
2019-07-29
0001618563
us-gaap:LetterOfCreditMember
nsa:AmendedCreditFacilityMember
us-gaap:LineOfCreditMember
us-gaap:SubsequentEventMember
2019-07-29
0001618563
nsa:AmendedCreditFacilityMember
us-gaap:UnsecuredDebtMember
us-gaap:SubsequentEventMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-07-29
2019-07-29
0001618563
nsa:AmendedCreditFacilityMember
us-gaap:UnsecuredDebtMember
us-gaap:SubsequentEventMember
us-gaap:FederalFundsEffectiveSwapRateMember
2019-07-29
2019-07-29
0001618563
srt:MinimumMember
nsa:AmendedCreditFacilityMember
us-gaap:UnsecuredDebtMember
us-gaap:SubsequentEventMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-07-29
2019-07-29
nsa:storage_unit
iso4217:USD
xbrli:shares
nsa:partnership
xbrli:pure
iso4217:USD
nsa:state
nsa:property
utreg:sqft
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2019
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number: 001-37351
National Storage Affiliates Trust
(Exact name of Registrant as specified in its charter)
|
|
|
|
Maryland |
|
46-5053858 |
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
8400 East Prentice Avenue, 9th Floor
Greenwood Village, Colorado 80111
(Address of principal executive offices) (Zip code)
(720) 630-2600
(Registrant's telephone number including area code)
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
Title of each class |
Trading symbols |
Name of each exchange on which registered |
Common Shares of Beneficial Interest, $0.01 par value per share |
NSA |
New York Stock Exchange |
Series A Cumulative Redeemable Preferred Shares of Beneficial Interest, par value $0.01 per share |
NSA Pr A |
New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
Large Accelerated Filer |
☒ |
|
Accelerated Filer |
☐ |
Non-accelerated Filer |
☐ |
|
Smaller Reporting Company |
☐ |
|
|
|
Emerging Growth Company |
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
As of August 1, 2019, 59,296,248 common shares of beneficial interest, $0.01 par value per share, were outstanding.
|
|
|
|
NATIONAL STORAGE AFFILIATES TRUST |
|
|
|
TABLE OF CONTENTS |
FORM 10-Q |
|
|
Page |
PART I. FINANCIAL INFORMATION |
ITEM 1. |
Financial Statements |
|
|
Condensed Consolidated Balance Sheets as of June 30, 2019 and December 31, 2018 (Unaudited) |
|
|
Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2019 and 2018 (Unaudited) |
|
|
Condensed Consolidated Statements of Comprehensive Income (Loss) for the Three and Six Months Ended June 30, 2019 and 2018 (Unaudited) |
|
|
Condensed Consolidated Statements of Changes in Equity for the Three and Six Months Ended June 30, 2019 and 2018 (Unaudited) |
|
|
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2019 and 2018 (Unaudited) |
|
|
Notes to Condensed Consolidated Financial Statements (Unaudited) |
|
ITEM 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
|
ITEM 3. |
Quantitative and Qualitative Disclosures About Market Risk |
|
ITEM 4. |
Controls and Procedures |
|
PART II. OTHER INFORMATION |
ITEM 1. |
Legal Proceedings |
|
ITEM 1A. |
Risk Factors |
|
ITEM 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
|
ITEM 3. |
Defaults Upon Senior Securities |
|
ITEM 4. |
Mine Safety Disclosures |
|
ITEM 5. |
Other Information |
|
ITEM 6. |
Exhibits |
|
Signatures |
|
|
PART I. FINANCIAL INFORMATION
ITEM 1. Financial Statements
NATIONAL STORAGE AFFILIATES TRUST
CONDENSED CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
2019 |
|
2018 |
ASSETS |
|
|
|
Real estate |
|
|
|
Self storage properties |
$ |
3,015,549 |
|
|
$ |
2,637,723 |
|
Less accumulated depreciation |
(289,886 |
) |
|
(246,261 |
) |
Self storage properties, net |
2,725,663 |
|
|
2,391,462 |
|
Cash and cash equivalents |
15,255 |
|
|
13,181 |
|
Restricted cash |
4,498 |
|
|
3,182 |
|
Debt issuance costs, net |
810 |
|
|
1,260 |
|
Investment in unconsolidated real estate ventures |
233,295 |
|
|
245,125 |
|
Other assets, net |
59,363 |
|
|
75,053 |
|
Operating lease right-of-use assets |
22,971 |
|
|
— |
|
Total assets |
$ |
3,061,855 |
|
|
$ |
2,729,263 |
|
LIABILITIES AND EQUITY |
|
|
|
Liabilities |
|
|
|
Debt financing |
$ |
1,469,647 |
|
|
$ |
1,278,102 |
|
Accounts payable and accrued liabilities |
53,054 |
|
|
33,130 |
|
Operating lease liabilities |
24,152 |
|
|
— |
|
Deferred revenue |
16,218 |
|
|
15,732 |
|
Total liabilities |
1,563,071 |
|
|
1,326,964 |
|
Commitments and contingencies (Note 11) |
|
|
|
Equity |
|
|
|
Preferred shares of beneficial interest, par value $0.01 per share. 50,000,000 authorized, 8,685,680 and 6,900,000 issued and outstanding at June 30, 2019 and December 31, 2018, respectively, at liquidation preference |
217,142 |
|
|
172,500 |
|
Common shares of beneficial interest, par value $0.01 per share. 250,000,000 shares authorized, 59,296,969 and 56,654,009 shares issued and outstanding at June 30, 2019 and December 31, 2018, respectively |
593 |
|
|
567 |
|
Additional paid-in capital |
901,499 |
|
|
844,276 |
|
Distributions in excess of earnings |
(156,192 |
) |
|
(114,122 |
) |
Accumulated other comprehensive (loss) income |
(5,466 |
) |
|
13,618 |
|
Total shareholders' equity |
957,576 |
|
|
916,839 |
|
Noncontrolling interests |
541,208 |
|
|
485,460 |
|
Total equity |
1,498,784 |
|
|
1,402,299 |
|
Total liabilities and equity |
$ |
3,061,855 |
|
|
$ |
2,729,263 |
|
See notes to condensed consolidated financial statements.
4
NATIONAL STORAGE AFFILIATES TRUST
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
2019 |
|
2018 |
|
2019 |
|
2018 |
REVENUE |
|
|
|
|
|
|
|
Rental revenue |
$ |
87,175 |
|
|
$ |
75,019 |
|
|
$ |
170,030 |
|
|
$ |
147,030 |
|
Other property-related revenue |
3,128 |
|
|
2,549 |
|
|
5,952 |
|
|
4,870 |
|
Management fees and other revenue |
5,116 |
|
|
2,155 |
|
|
10,009 |
|
|
4,316 |
|
Total revenue |
95,419 |
|
|
79,723 |
|
|
185,991 |
|
|
156,216 |
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
Property operating expenses |
27,190 |
|
|
25,184 |
|
|
53,647 |
|
|
50,410 |
|
General and administrative expenses |
11,170 |
|
|
8,460 |
|
|
21,936 |
|
|
16,766 |
|
Depreciation and amortization |
25,829 |
|
|
22,389 |
|
|
50,178 |
|
|
43,757 |
|
Total operating expenses |
64,189 |
|
|
56,033 |
|
|
125,761 |
|
|
110,933 |
|
OTHER (EXPENSE) INCOME |
|
|
|
|
|
|
|
Interest expense |
(13,947 |
) |
|
(10,472 |
) |
|
(27,158 |
) |
|
(20,107 |
) |
Equity in (losses) earnings of unconsolidated real estate ventures |
(1,646 |
) |
|
100 |
|
|
(3,748 |
) |
|
48 |
|
Acquisition costs |
(305 |
) |
|
(150 |
) |
|
(462 |
) |
|
(330 |
) |
Non-operating expense |
(169 |
) |
|
— |
|
|
(267 |
) |
|
(84 |
) |
Gain (loss) on sale of self storage properties |
2,814 |
|
|
(83 |
) |
|
2,814 |
|
|
391 |
|
Other expense |
(13,253 |
) |
|
(10,605 |
) |
|
(28,821 |
) |
|
(20,082 |
) |
Income before income taxes |
17,977 |
|
|
13,085 |
|
|
31,409 |
|
|
25,201 |
|
Income tax expense |
(244 |
) |
|
(44 |
) |
|
(736 |
) |
|
(187 |
) |
Net income |
17,733 |
|
|
13,041 |
|
|
30,673 |
|
|
25,014 |
|
Net income attributable to noncontrolling interests |
(25,389 |
) |
|
(7,150 |
) |
|
(30,918 |
) |
|
(8,663 |
) |
Net (loss) income attributable to National Storage Affiliates Trust |
(7,656 |
) |
|
5,891 |
|
|
(245 |
) |
|
16,351 |
|
Distributions to preferred shareholders |
(3,257 |
) |
|
(2,587 |
) |
|
(5,845 |
) |
|
(5,175 |
) |
Net (loss) income attributable to common shareholders |
$ |
(10,913 |
) |
|
$ |
3,304 |
|
|
$ |
(6,090 |
) |
|
$ |
11,176 |
|
|
|
|
|
|
|
|
|
Earnings (loss) per share - basic |
$ |
(0.19 |
) |
|
$ |
0.07 |
|
|
$ |
(0.11 |
) |
|
$ |
0.22 |
|
Earnings (loss) per share - diluted |
$ |
(0.19 |
) |
|
$ |
0.07 |
|
|
$ |
(0.11 |
) |
|
$ |
0.19 |
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - basic |
57,543 |
|
|
50,486 |
|
|
57,101 |
|
|
50,393 |
|
Weighted average shares outstanding - diluted |
57,543 |
|
|
50,486 |
|
|
57,101 |
|
|
100,492 |
|
Dividends declared per common share |
$ |
0.32 |
|
|
$ |
0.29 |
|
|
$ |
0.62 |
|
|
$ |
0.57 |
|
See notes to condensed consolidated financial statements.
5
NATIONAL STORAGE AFFILIATES TRUST
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
2019 |
|
2018 |
|
2019 |
|
2018 |
Net income |
$ |
17,733 |
|
|
$ |
13,041 |
|
|
$ |
30,673 |
|
|
$ |
25,014 |
|
Other comprehensive (loss) income |
|
|
|
|
|
|
|
Unrealized (loss) gain on derivative contracts |
(19,075 |
) |
|
4,665 |
|
|
(27,114 |
) |
|
13,655 |
|
Reclassification of other comprehensive income to interest expense |
(1,277 |
) |
|
(281 |
) |
|
(2,553 |
) |
|
(232 |
) |
Other comprehensive (loss) income |
(20,352 |
) |
|
4,384 |
|
|
(29,667 |
) |
|
13,423 |
|
Comprehensive (loss) income |
(2,619 |
) |
|
17,425 |
|
|
1,006 |
|
|
38,437 |
|
Comprehensive income attributable to noncontrolling interests |
(18,029 |
) |
|
(8,834 |
) |
|
(20,160 |
) |
|
(13,838 |
) |
Comprehensive (loss) income attributable to National Storage Affiliates Trust |
$ |
(20,648 |
) |
|
$ |
8,591 |
|
|
$ |
(19,154 |
) |
|
$ |
24,599 |
|
See notes to condensed consolidated financial statements.
6
NATIONAL STORAGE AFFILIATES TRUST
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(dollars in thousands, except share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
Distributions |
|
Other |
|
|
|
|
|
Preferred Shares |
|
Common Shares |
|
Paid-in |
|
In Excess Of |
|
Comprehensive |
|
Noncontrolling |
|
Total |
|
Number |
|
Amount |
|
Number |
|
Amount |
|
Capital |
|
Earnings |
|
(Loss) Income |
|
Interests |
|
Equity |
Balances, December 31, 2017 |
6,900,000 |
|
|
$ |
172,500 |
|
|
50,284,934 |
|
|
$ |
503 |
|
|
$ |
711,467 |
|
|
$ |
(55,729 |
) |
|
$ |
12,282 |
|
|
$ |
430,464 |
|
|
$ |
1,271,487 |
|
OP equity issued for property acquisitions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A-1 preferred units, OP units and subordinated performance units, net of offering costs |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
22,403 |
|
|
22,403 |
|
Redemptions of OP units |
— |
|
|
— |
|
|
145,334 |
|
|
1 |
|
|
1,921 |
|
|
— |
|
|
51 |
|
|
(1,973 |
) |
|
— |
|
Effect of changes in ownership for consolidated entities |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(12,621 |
) |
|
— |
|
|
(396 |
) |
|
13,017 |
|
|
— |
|
Issuance of OP units |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
5 |
|
|
5 |
|
Equity-based compensation expense |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
70 |
|
|
— |
|
|
— |
|
|
797 |
|
|
867 |
|
Issuance of restricted common shares |
— |
|
|
— |
|
|
12,311 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Vesting and forfeitures of restricted common shares, net |
— |
|
|
— |
|
|
(3,848 |
) |
|
— |
|
|
(75 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(75 |
) |
Reduction in receivables from partners of the operating partnership |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
191 |
|
|
191 |
|
Preferred share dividends |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,588 |
) |
|
— |
|
|
— |
|
|
(2,588 |
) |
Common share dividends |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(14,099 |
) |
|
— |
|
|
— |
|
|
(14,099 |
) |
Distributions to noncontrolling interests |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(14,515 |
) |
|
(14,515 |
) |
Other comprehensive income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
5,548 |
|
|
3,491 |
|
|
9,039 |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
10,460 |
|
|
— |
|
|
1,513 |
|
|
11,973 |
|
Balances, March 31, 2018 |
6,900,000 |
|
|
$ |
172,500 |
|
|
50,438,731 |
|
|
$ |
504 |
|
|
$ |
700,762 |
|
|
$ |
(61,956 |
) |
|
$ |
17,485 |
|
|
$ |
455,393 |
|
|
$ |
1,284,688 |
|
Redemptions of OP units |
— |
|
|
— |
|
|
101,248 |
|
|
1 |
|
|
1,305 |
|
|
— |
|
|
36 |
|
|
(1,342 |
) |
|
— |
|
Effect of changes in ownership for consolidated entities |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(877 |
) |
|
— |
|
|
(10 |
) |
|
887 |
|
|
— |
|
Equity-based compensation expense |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
66 |
|
|
— |
|
|
— |
|
|
853 |
|
|
919 |
|
Vesting and forfeitures of restricted common shares, net |
— |
|
|
— |
|
|
(404 |
) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Reduction in receivables from partners of the operating partnership |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
156 |
|
|
156 |
|
See notes to condensed consolidated financial statements.
7
NATIONAL STORAGE AFFILIATES TRUST
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(dollars in thousands, except share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
Distributions |
|
Other |
|
|
|
|
|
Preferred Shares |
|
Common Shares |
|
Paid-in |
|
In Excess Of |
|
Comprehensive |
|
Noncontrolling |
|
Total |
|
Number |
|
Amount |
|
Number |
|
Amount |
|
Capital |
|
Earnings |
|
(Loss) Income |
|
Interests |
|
Equity |
Preferred share dividends |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,587 |
) |
|
— |
|
|
— |
|
|
(2,587 |
) |
Common share dividends |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(14,655 |
) |
|
— |
|
|
— |
|
|
(14,655 |
) |
Distributions to noncontrolling interests |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(15,709 |
) |
|
(15,709 |
) |
Other comprehensive income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2,700 |
|
|
1,684 |
|
|
4,384 |
|
Net income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
5,891 |
|
|
— |
|
|
7,150 |
|
|
13,041 |
|
Balances, June 30, 2018 |
6,900,000 |
|
|
$ |
172,500 |
|
|
50,539,575 |
|
|
$ |
505 |
|
|
$ |
701,256 |
|
|
$ |
(73,307 |
) |
|
$ |
20,211 |
|
|
$ |
449,072 |
|
|
$ |
1,270,237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
8
NATIONAL STORAGE AFFILIATES TRUST
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(dollars in thousands, except share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
Distributions |
|
Other |
|
|
|
|
|
Preferred Shares |
|
Common Shares |
|
Paid-in |
|
In Excess Of |
|
Comprehensive |
|
Noncontrolling |
|
Total |
|
Number |
|
Amount |
|
Number |
|
Amount |
|
Capital |
|
Earnings |
|
(Loss) Income |
|
Interests |
|
Equity |
Balances, December 31, 2018 |
6,900,000 |
|
|
$ |
172,500 |
|
|
56,654,009 |
|
|
$ |
567 |
|
|
$ |
844,276 |
|
|
$ |
(114,122 |
) |
|
$ |
13,618 |
|
|
$ |
485,460 |
|
|
$ |
1,402,299 |
|
OP equity issued for property acquisitions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A-1 preferred units, OP units and subordinated performance units, net of offering costs |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
32,856 |
|
|
32,856 |
|
Redemptions of OP units |
— |
|
|
— |
|
|
29,910 |
|
|
— |
|
|
250 |
|
|
— |
|
|
7 |
|
|
(257 |
) |
|
— |
|
Effect of changes in ownership for consolidated entities |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(5,385 |
) |
|
— |
|
|
(182 |
) |
|
5,567 |
|
|
— |
|
Equity-based compensation expense |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
90 |
|
|
— |
|
|
— |
|
|
1,022 |
|
|
1,112 |
|
Issuance of LTIP units for acquisition expenses |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
5 |
|
|
5 |
|
Issuance of restricted common shares |
— |
|
|
— |
|
|
18,218 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Vesting and forfeitures of restricted common shares, net |
— |
|
|
— |
|
|
(3,451 |
) |
|
— |
|
|
(69 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(69 |
) |
Reduction in receivables from partners of the operating partnership |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
139 |
|
|
139 |
|
Preferred share dividends |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,588 |
) |
|
— |
|
|
— |
|
|
(2,588 |
) |
Common share dividends |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(17,010 |
) |
|
— |
|
|
— |
|
|
(17,010 |
) |
Distributions to noncontrolling interests |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(17,181 |
) |
|
(17,181 |
) |
Other comprehensive loss |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(5,917 |
) |
|
(3,398 |
) |
|
(9,315 |
) |
Net income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
7,411 |
|
|
— |
|
|
5,529 |
|
|
12,940 |
|
Balances, March 31, 2019 |
6,900,000 |
|
|
$ |
172,500 |
|
|
56,698,686 |
|
|
$ |
567 |
|
|
$ |
839,162 |
|
|
$ |
(126,309 |
) |
|
$ |
7,526 |
|
|
$ |
509,742 |
|
|
$ |
1,403,188 |
|
Issuance of preferred shares, net of offering costs |
1,785,680 |
|
|
44,642 |
|
|
— |
|
|
— |
|
|
(1,018 |
) |
|
— |
|
|
— |
|
|
— |
|
|
43,624 |
|
OP equity issued for property acquisitions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A-1 preferred units, OP units and subordinated performance units, net of offering costs |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
15,515 |
|
|
15,515 |
|
Redemptions of OP units |
— |
|
|
— |
|
|
224,618 |
|
|
2 |
|
|
1,839 |
|
|
— |
|
|
28 |
|
|
(1,869 |
) |
|
— |
|
See notes to condensed consolidated financial statements.
9
NATIONAL STORAGE AFFILIATES TRUST
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(dollars in thousands, except share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
Distributions |
|
Other |
|
|
|
|
|
Preferred Shares |
|
Common Shares |
|
Paid-in |
|
In Excess Of |
|
Comprehensive |
|
Noncontrolling |
|
Total |
|
Number |
|
Amount |
|
Number |
|
Amount |
|
Capital |
|
Earnings |
|
(Loss) Income |
|
Interests |
|
Equity |
Issuance of common shares, net of offering costs |
— |
|
|
— |
|
|
2,375,000 |
|
|
24 |
|
|
70,613 |
|
|
— |
|
|
— |
|
|
— |
|
|
70,637 |
|
Effect of changes in ownership for consolidated entities |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(9,179 |
) |
|
— |
|
|
(28 |
) |
|
9,207 |
|
|
— |
|
Issuance of OP units |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
8,540 |
|
|
8,540 |
|
Equity-based compensation expense |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
82 |
|
|
— |
|
|
— |
|
|
1,026 |
|
|
1,108 |
|
Issuance of LTIP units for acquisition expenses |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
56 |
|
|
56 |
|
Vesting and forfeitures of restricted common shares, net |
— |
|
|
— |
|
|
(1,335 |
) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Preferred share dividends |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(3,257 |
) |
|
— |
|
|
— |
|
|
(3,257 |
) |
Common share dividends |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
( |