v3.25.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
REVENUE      
Rental revenue $ 678,489 $ 700,247 $ 793,966
Total revenue 752,929 770,335 858,063
OPERATING EXPENSES      
Property operating expenses 217,546 211,852 228,986
General and administrative expenses 51,130 57,606 59,281
Depreciation and amortization 189,320 189,855 221,993
Other 16,291 13,866 11,108
Total operating expenses 474,287 473,179 521,368
OTHER (EXPENSE) INCOME      
Interest expense (162,445) (154,260) (166,147)
Loss on early extinguishment of debt 0 (323) (758)
Equity in (losses) earnings of unconsolidated real estate ventures (7,327) (16,075) 7,553
Acquisition and integration costs (6,721) (3,616) (1,659)
Non-operating income (expense) 934 314 (1,016)
Gain on sale of self storage properties 16,293 63,841 63,910
Other expense, net (159,266) (110,119) (98,117)
Income before income taxes 119,376 187,037 238,578
Income tax expense (3,102) (3,767) (1,590)
Net income 116,274 183,270 236,988
Net income attributable to noncontrolling interests (42,490) (71,752) (80,319)
Net income attributable to National Storage Affiliates Trust 73,784 111,518 156,669
Distributions to preferred shareholders (20,462) (20,445) (19,019)
Net income attributable to common shareholders $ 53,322 $ 91,073 $ 137,650
EARNINGS PER SHARE      
Earnings per share - basic (in dollars per share) $ 0.69 $ 1.18 $ 1.58
Earnings per share - diluted (in dollars per share) $ 0.69 $ 1.18 $ 1.48
Weighted average shares outstanding - basic (in shares) 76,638 76,844 86,846
Weighted average shares outstanding - diluted (in shares) 76,638 76,844 146,023
Other property-related revenue      
REVENUE      
Revenue $ 25,911 $ 27,362  
Management fees and other revenue      
REVENUE      
Revenue $ 48,529 $ 42,726  

Source